Raytheon Technologies Reports First Quarter 2020 Results

  • Completes merger with strong liquidity position

WALTHAM, Mass., May 7, 2020 /PRNewswire/ -- 

Raytheon Technologies (reflects United Technologies results including Otis and Carrier)

  • Net sales of $18.2 billion, down 1 percent versus prior year including flat organic sales
  • GAAP EPS of a loss of $0.10, including $1.66 of charges related to Otis and Carrier portfolio separation activities
  • Adjusted EPS of $1.78, down 7 percent versus prior year

Raytheon Company (not included in Raytheon Technologies first quarter 2020 results)

  • Record backlog of $51.3 billion with book-to-bill ratio of 1.44
  • Net sales of $7.2 billion, up 6.5 percent

Raytheon Technologies Corporation (NYSE: RTX) reported first quarter 2020 results for standalone United Technologies including Otis and Carrier.  The separation of Otis and Carrier and merger with Raytheon Company occurred on April 3, 2020, after the quarter close.

"I'm proud of what our team has done to support our customers and do our part in fighting this global pandemic," said Raytheon Technologies CEO Greg Hayes. "During the quarter, we delivered solid results, exceeding our expectations for adjusted EPS and free cash flow, while also completing the spin-offs of Otis and Carrier and our merger with Raytheon."

Hayes continued, "Looking ahead, the merits and strategic rationale of the merger are clear. Raytheon Technologies has a diversified portfolio of industry-leading technologies across commercial aerospace and defense with solid positions on key platforms. We have a strong balance sheet, ample liquidity, and are well positioned to deliver value for our shareowners and customers over the long term. We are also making the right moves for the business by taking out costs and making prudent capital allocation decisions to ensure we maintain flexibility and emerge from this crisis strong."

Raytheon Technologies first quarter net sales of $18.2 billion were down 1 percent over the prior year, including flat organic sales and 1 point of foreign exchange headwind. Sales at Pratt and Whitney were up 11 percent over the prior year with Commercial Aftermarket sales up 4 percent. Sales at Collins Aerospace were down 1 percent over the prior year with Commercial aftermarket sales up 3 percent. GAAP EPS of a loss of $0.10 was down 106 percent versus the prior year and included $1.88 of net nonrecurring charges and other significant items, including $1.66 related to Otis and Carrier portfolio separation activities. Adjusted EPS of $1.78 was down 7 percent versus the prior year.

Net income in the quarter was a loss of $83 million, down 106 percent versus the prior year and included $1.6 billion of net nonrecurring charges. Cash flow from operations was $661 million and capital expenditures were $412 million, resulting in free cash flow of $249 million. Free cash flow included approximately $700 million of one-time cash separation payments. Total cash separation payments in the quarter were approximately $1.5 billion, of which approximately $700 million was reflected as a financing outflow, principally associated with make whole payments in connection with the early retirement of debt.

Raytheon Company First Quarter 2020 Results
Raytheon Company, which was not included in Raytheon Technologies' first quarter results, had first quarter net sales of $7.2 billion, up 6.5 percent over the prior year. Bookings were $10.3 billion, resulting in a book-to-bill ratio of 1.44. Backlog at the end of the first quarter 2020 was a record $51.3 billion, an increase of $10.2 billion or up 25 percent compared to the end of the first quarter 2019. 

Raytheon Technologies 2020 Update
During this pandemic, Raytheon Technologies' first priority is to protect the health and safety of its employees. The company has taken extraordinary steps to ensure that employees are able to work from home where possible, while implementing robust safety protocols to ensure facilities are clean and safe. At the same time, the company is contributing personal protective equipment and manufacturing other key supplies in areas of most critical need to fight the pandemic.

The COVID-19 pandemic has significantly increased global economic and demand uncertainty, and has impacted RTC's businesses, operations and the aerospace sector as a whole. In response, the company has taken immediate actions to conserve cash and reduce costs and will continue to evaluate further actions.

The financial impact of the COVID-19 pandemic cannot be reasonably estimated at this time. The extent of such impact depends on future developments, which are highly uncertain and cannot be predicted, including new information which may emerge. Given the ongoing uncertainty regarding the scope, severity and duration of the COVID-19 pandemic, RTC is not providing an outlook at this time and will revisit providing a 2020 outlook at our next earnings release.

On April 3, 2020, Raytheon Technologies successfully completed the separation of Otis and Carrier and the merger with Raytheon Company. Following these transactions, Raytheon Technologies had a cash balance of approximately $8.5 billion and a net debt position of approximately $25 billion.

About Raytheon Technologies
Raytheon Technologies Corporation is an aerospace and defense company that provides advanced systems and services for commercial, military and government customers worldwide. With 195,000 employees and four industry-leading businesses ― Collins Aerospace Systems, Pratt & Whitney, Raytheon Intelligence & Space and Raytheon Missiles & Defense ― the company delivers solutions that push the boundaries in avionics, cybersecurity, directed energy, electric propulsion, hypersonics, and quantum physics. The company, formed in 2020 through the combination of Raytheon Company and the United Technologies Corporation aerospace businesses, is headquartered in Waltham, Massachusetts.

Conference Call on the First Quarter 2020 Financial Results
Additional information, including a webcast, is available at https://investors.rtx.com/ or https://edge.media-server.com/mmc/p/7bts4e6d. To listen to the earnings call by phone, dial (866) 219-7829 between 8:10 a.m. and 8:30 a.m. ET.

Use and Definitions of Non-GAAP Financial Measures
Raytheon Technologies Corporation's ("RTC") reports its financial results in accordance with accounting principles generally accepted in the United States ("GAAP").

We supplement the reporting of our financial information determined under GAAP with certain non-GAAP financial information.  The non-GAAP information presented provides investors with additional useful information, but should not be considered in isolation or as substitutes for the related GAAP measures.  Moreover, other companies may define non-GAAP measures differently, which limits the usefulness of these measures for comparisons with such other companies.  We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. 

Adjusted net sales, organic sales, adjusted operating profit, adjusted net income, adjusted earnings per share ("EPS"), adjusted diluted weighted average shares outstanding, and the adjusted effective tax rate are non-GAAP financial measures.  Adjusted net sales represents consolidated net sales from continuing operations (a GAAP measure), excluding significant items of a non-recurring and/or nonoperational nature (hereinafter referred to as "other significant items").  Organic sales represents consolidated net sales (a GAAP measure), excluding the impact of foreign currency translation, acquisitions and divestitures completed in the preceding twelve months and other significant items.  Adjusted operating profit represents income from continuing operations (a GAAP measure), excluding restructuring costs and other significant items. Adjusted net income represents net income from continuing operations (a GAAP measure), excluding restructuring costs and other significant items. Adjusted EPS represents diluted earnings per share from continuing operations (a GAAP measure), excluding restructuring costs and other significant items.  Adjusted diluted weighted average shares outstanding represents diluted weighted average shares outstanding (a GAAP measure), excluding stock awards which were anti-dilutive during the quarter ended March 31, 2020 as a result of the net loss from operations.  The adjusted effective tax rate represents the effective tax rate (a GAAP measure), excluding restructuring costs and other significant items.  For the business segments, when applicable, adjustments of net sales, operating profit and margins similarly reflect continuing operations, excluding restructuring and other significant items.  Management believes that the non-GAAP measures just mentioned are useful in providing period-to-period comparisons of the results of the Company's ongoing operational performance. 

Free cash flow is a non-GAAP financial measure that represents cash flow from operations (a GAAP measure) less capital expenditures.  Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing RTC's ability to fund its activities, including the financing of acquisitions, debt service, repurchases of RTC's common stock and distribution of earnings to shareowners.

A reconciliation of the non-GAAP measures to the corresponding amounts prepared in accordance with GAAP appears in the tables in this Appendix.  The tables provide additional information as to the items and amounts that have been excluded from the adjusted measures.

When we provide our expectation for adjusted EPS, adjusted operating profit, adjusted effective tax rate, organic sales and free cash flow on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures (expected diluted EPS from continuing operations, operating profit, the effective tax rate, sales and expected cash flow from operations) generally is not available without unreasonable effort due to potentially high variability, complexity and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, and other structural changes or their probable significance.  The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results.

Cautionary Statement Regarding Forward-Looking Statements
This press release contains statements which, to the extent they are not statements of historical or present fact, constitute "forward-looking statements" under the securities laws. From time to time, oral or written forward-looking statements may also be included in other information released to the public. These forward-looking statements are intended to provide Raytheon Technologies Corporation's ("RTC") management's current expectations or plans for our future operating and financial performance, based on assumptions currently believed to be valid. Forward-looking statements can be identified by the use of words such as "believe," "expect," "expectations," "plans," "strategy," "prospects," "estimate," "project," "target," "anticipate," "will," "should," "see," "guidance," "outlook," "confident," "on track" and other words of similar meaning. Forward-looking statements may include, among other things, statements relating to future sales, earnings, cash flow, results of operations, uses of cash, share repurchases, tax rates, R&D spend, other measures of financial performance, potential future plans, strategies or transactions, credit ratings and net indebtedness, other anticipated benefits to RTC of United Technologies Corporation's ("UTC") Rockwell Collins acquisition, the merger between UTC and Raytheon Company ("Raytheon", and such merger, the "merger") or the spin-offs by UTC of Otis Worldwide Corporation and Carrier Global Corporation into separate independent companies (the "separation transactions"), including estimated synergies and customer cost savings resulting from the merger and the separation transactions and other statements that are not solely historical facts. All forward-looking statements involve risks, uncertainties and other factors that may cause actual results to differ materially from those expressed or implied in the forward-looking statements. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the U.S. Private Securities Litigation Reform Act of 1995. Such risks, uncertainties and other factors include, without limitation: (1) the effect of economic conditions in the industries and markets in which RTC operates in the U.S. and globally and any changes therein, including financial market conditions, fluctuations in commodity prices, interest rates and foreign currency exchange rates, levels of end market demand in construction and in both the commercial and defense segments of the aerospace industry, levels of air travel, financial condition of commercial airlines, and the impact of weather conditions, pandemic health issues (including COVID-19 and its effects, among other things, on global supply, demand and distribution capabilities as the COVID-19 outbreak continues and results in an increasingly prolonged period of disruption to air travel and commercial activities generally, and significant restrictions and limitations on businesses, particularly within the aerospace and commercial airlines industries) and natural disasters, the financial condition of our customers and suppliers, and the risks associated with U.S. government sales (including changes or shifts in defense spending due to budgetary constraints, spending cuts resulting from sequestration or the allocation of funds to governmental responses to COVID-19, a government shutdown, or otherwise, and uncertain funding of programs); (2) challenges in the development, production, delivery, support, performance and realization of the anticipated benefits (including our expected returns under customer contracts) of advanced technologies and new products and services; (3) the scope, nature, impact or timing of acquisition and divestiture activity, including among other things the integration of UTC's and Raytheon's businesses or the integration of RTC with other businesses and realization of synergies and opportunities for growth and innovation and incurrence of related costs and expenses; (4) RTC's levels of indebtedness, capital spending and research and development spending; (5) future availability of credit and factors that may affect such availability, including credit market conditions and our capital structure; (6) the timing and scope of future repurchases by RTC of its common stock, which may be suspended at any time due to various factors, including market conditions and the level of other investing activities and uses of cash; (7) delays and disruption in delivery of materials and services from suppliers; (8) company and customer-directed cost reduction efforts and restructuring costs and savings and other consequences thereof (including the potential termination of U.S. government contracts and performance under undefinitized contract awards and the potential inability to recover termination costs); (9) new business and investment opportunities; (10) the ability to realize the intended benefits of organizational changes; (11) the anticipated benefits of diversification and balance of operations across product lines, regions and industries; (12) the outcome of legal proceedings, investigations and other contingencies; (13) pension plan assumptions and future contributions; (14) the impact of the negotiation of collective bargaining agreements and labor disputes; (15) the effect of changes in political conditions in the U.S. and other countries in which RTC and its businesses operate, including the effect of changes in U.S. trade policies or the U.K.'s withdrawal from the European Union, on general market conditions, global trade policies and currency exchange rates in the near term and beyond; (16) the effect of changes in tax (including U.S. tax reform enacted on December 22, 2017, which is commonly referred to as the Tax Cuts and Jobs Act of 2017), environmental, regulatory and other laws and regulations (including, among other things, export and import requirements such as the International Traffic in Arms Regulations and the Export Administration Regulations, anti-bribery and anti-corruption requirements, including the Foreign Corrupt Practices Act, industrial cooperation agreement obligations, and procurement and other regulations) in the U.S. and other countries in which RTC and its businesses operate; (17) the possibility that the anticipated benefits from the combination of UTC's and Raytheon's businesses (including ongoing integration activities from historic UTC and Raytheon acquisitions prior to the merger) cannot be realized in full or at all or may take longer to realize than expected, or the possibility that costs or difficulties related to the integration of UTC's businesses with Raytheon's will be greater than expected or may not result in the achievement of estimated synergies within the contemplated time frame or at all; (18) the ability of RTC to retain and hire key personnel and the ability of our personnel to continue to operate our facilities and businesses around the world in light of, among other factors, the COVID-19 outbreak; (19) the expected benefits to RTC of the separation transactions; (20) the intended qualification of (i) the merger as a tax-free reorganization and (ii) the separation transactions as tax-free to UTC and former UTC shareowners, in each case, for U.S. federal income tax purposes; and (21) the risk that dissynergy costs incurred in connection with the separation transactions will exceed legacy UTC's or legacy Raytheon's estimates.   For additional information on identifying factors that may cause actual results to vary materially from those stated in forward-looking statements, see the reports of RTC, UTC and Raytheon on Forms S-4, 10-K, 10-Q and 8-K filed with or furnished to the Securities and Exchange Commission from time to time. Any forward-looking statement speaks only as of the date on which it is made, and RTC assumes no obligation to update or revise such statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

Media Contact
Michele Quintaglie
C: 860.493.4364
[email protected]

Investor Contact
Kelsey DeBriyn
C: 781.522.5141
[email protected]

Raytheon Technologies Corporation

Condensed Consolidated Statement of Operations






Quarter Ended March 31,




(Unaudited)


(dollars in millions, except per share amounts; shares in millions)

2020


2019


Net Sales

$

18,210



$

18,365



Costs and Expenses:






Cost of products and services sold

13,408



13,707




Research and development

671



728




Selling, general and administrative

2,248



1,997




Total Costs and Expenses

16,327



16,432



Other (expense) income, net

(76)



112



Operating profit

1,807



2,045




Non-service pension (benefit)

(188)



(208)




Debt extinguishment costs

660






Interest expense, net

380



431



Income from operations before income taxes

955



1,822




Income tax expense

941



397



Net income from operations

14



1,425




Less: Noncontrolling interest in subsidiaries' earnings from operations

97



79



Net (loss) income attributable to common shareowners

$

(83)



$

1,346



(Loss) Earnings Per Share of Common Stock:






Basic

$

(0.10)



$

1.58




Diluted

$

(0.10)



$

1.56



Weighted Average Number of Shares Outstanding:






Basic shares

858



853




Diluted shares

858



861



Raytheon Technologies Corporation

Segment Net Sales and Operating Profit





Quarter Ended March 31,



(Unaudited)



2020


2019


(dollars in millions)

Reported

Adjusted


Reported

Adjusted


Net Sales







Otis

$

2,966


$

2,966



$

3,096


$

3,096



Carrier

3,888


3,888



4,323


4,323



Pratt & Whitney

5,351


5,351



4,817


4,817



Collins Aerospace Systems

6,438


6,438



6,513


6,513



Segment Sales

18,643


18,643



18,749


18,749



Eliminations and other

(433)


(433)



(384)


(384)



Consolidated Net Sales

$

18,210


$

18,210



$

18,365


$

18,365










Operating Profit







Otis

$

371


$

468



$

426


$

451



Carrier

363


456



529


562



Pratt & Whitney

439


439



433


447



Collins Aerospace Systems

1,092


1,138



856


1,101



Segment Operating Profit

2,265


2,501



2,244


2,561



Eliminations and other

(343)


(84)



(101)


(37)



General corporate expenses

(115)


(113)



(98)


(97)



Consolidated Operating Profit

$

1,807


$

2,304



$

2,045


$

2,427














Segment Operating Profit Margin











Otis


12.5

%


15.8

%



13.8

%


14.6

%


Carrier


9.3

%


11.7

%



12.2

%


13.0

%


Pratt & Whitney


8.2

%


8.2

%



9.0

%


9.3

%


Collins Aerospace Systems


17.0

%


17.7

%



13.1

%


16.9

%


Segment Operating Profit Margin


12.1

%


13.4

%



12.0

%


13.7

%


Raytheon Technologies Corporation

Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results

Adjusted Operating Profit & Operating Profit Margin





Quarter Ended March 31,



(Unaudited)


(dollars in millions - Income (Expense))

2020


2019


Otis





Net sales

$

2,966



$

3,096








Operating profit

371



426



Restructuring

(6)



(25)



Asset impairment

(67)





Costs associated with the Company's separation of its commercial businesses

(24)





Adjusted operating profit

$

468



$

451



Adjusted operating profit margin

15.8

%


14.6

%


Carrier





Net sales

$

3,888



$

4,323








Operating profit

363



529



Restructuring

(5)



(33)



Investment impairment

(71)





Costs associated with the Company's separation of its commercial businesses

(17)





Adjusted operating profit

$

456



$

562



Adjusted operating profit margin

11.7

%


13.0

%


Pratt & Whitney





Net sales

$

5,351



$

4,817








Operating profit

439



433



Restructuring



(14)



Adjusted operating profit

$

439



$

447



Adjusted operating profit margin

8.2

%


9.3

%


Collins Aerospace Systems





Net sales

$

6,438



$

6,513








Operating profit

1,092



856



Restructuring

(6)



(39)



Loss on sale of business



(25)



Amortization of Rockwell Collins inventory fair value adjustment



(181)



Intangible impairment triggered by COVID-19 impacts

(40)





Adjusted operating profit

$

1,138



$

1,101



Adjusted operating profit margin

17.7

%


16.9

%


Eliminations and other general corporate expenses





Operating profit

$

(458)



$

(199)



Restructuring

(2)



(1)



Transaction and integration costs related to acquisition of Rockwell Collins, Inc.



(9)



Costs associated with the Company's separation of its commercial businesses

(230)



(55)



Transaction expenses associated with the Raytheon Merger

(29)





Adjusted operating profit

$

(197)



$

(134)



RTC Consolidated





Operating profit

$

1,807



$

2,045



Restructuring

(19)



(112)



Total significant non-recurring and non-operational items included in Operating Profit above

(478)



(270)



Consolidated Adjusted operating profit

$

2,304



$

2,427



Raytheon Technologies Corporation

Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results

Adjusted Net Income, Earnings Per Share, Weighted Average Diluted Shares Outstanding and Effective Tax Rate





Quarter Ended March 31,



(Unaudited)


(dollars and shares in millions - Income (Expense))

2020


2019


(Loss) Income from operations attributable to common shareowners

$

(83)



$

1,346



Total Restructuring Costs

(19)



(112)



Total significant non-recurring and non-operational items included in
Operating Profit

(478)



(270)



Significant non-recurring and non-operational items included in Interest
Expense, Net





Debt issuance costs associated with the Company's separation of its
commercial businesses

(6)





Debt extinguishment costs associated with the Company's separation of its
commercial businesses

(660)






$

(666)



$








Tax effect of restructuring and significant non-recurring and non-
operational items above

35



77



Tax effect of significant non-recurring and non-operational items related
to the Company's separation of its commercial businesses

105



4



Significant non-recurring and non-operational items included in Income
Tax Expense





Tax expenses associated with the Company's separation of its commercial
businesses

(605)





Less: Impact on net income attributable to common shareowners

(1,628)



(301)



Adjusted net income attributable to common shareowners

$

1,545



$

1,647








Diluted Earnings Per Share

$

(0.10)



$

1.56



Impact on Diluted Earnings Per Share

(1.88)



(0.35)



Adjusted Diluted Earnings Per Share

$

1.78



$

1.91








Weighted Average Number of Shares Outstanding





Reported Diluted

858



861



Impact of dilutive shares 1

8





Adjusted Diluted

866



861








Effective Tax Rate

98.5

%


21.8

%


Impact on Effective Tax Rate

(76.1)

%


(0.1)

%


Adjusted Effective Tax Rate

22.4

%


21.7

%






1 The computation of reported diluted earnings per share excludes the effect of the potential exercise of stock awards, including stock appreciation rights and stock options, because their effect was antidilutive in the quarter ended March 31, 2020 due to the reported loss from operations.  On an adjusted basis, the Company reported income from continuing operations and the dilutive effect of such awards is included in the calculation of Adjusted Diluted Earnings Per Share.


Raytheon Technologies Corporation
Components of Changes in Net Sales




Quarter Ended March 31, 2020 Compared with Quarter Ended March 31, 2019










Factors Contributing to Total % Change in Net Sales




Organic


FX
Translation


Total


Otis


(2)%


(2)%


(4)%


Carrier


(9)%


(1)%


(10)%


Pratt & Whitney


12%


(1)%


11%


Collins Aerospace Systems                          


(1)%


—%


(1)%


Consolidated


—%


(1)%


(1)%


Raytheon Technologies Corporation

Condensed Consolidated Balance Sheet





March 31,


December 31,



2020


2019


(dollars in millions)

(Unaudited)


(Unaudited)


Assets





Cash and cash equivalents

$

8,001



$

7,378



Accounts receivable, net

13,104



13,524



Contract assets, current

4,549



4,184



Inventory, net

11,506



10,950



Other assets, current

1,715



1,461



Total Current Assets

38,875



37,497



Fixed assets, net

12,484



12,755



Operating lease right-of-use assets

2,624



2,599



Goodwill

47,481



48,063



Intangible assets, net

25,600



26,046



Other assets

12,508



12,756



Total Assets

$

139,572



$

139,716








Liabilities and Equity





Short-term debt

$

3,087



$

5,860



Accounts payable

10,976



10,809



Accrued liabilities

11,055



11,737



Contract liabilities, current

6,384



6,180



Total Current Liabilities

31,502



34,586



Long-term debt

43,232



37,788



Operating lease liabilities

2,126



2,144



Other long-term liabilities

20,682



20,872



Total Liabilities

97,542



95,390



Redeemable noncontrolling interest

95



95



Shareowners' Equity:





Common Stock

23,038



22,955



Treasury Stock

(32,665)



(32,626)



Retained earnings

60,826



61,594



Accumulated other comprehensive loss

(11,788)



(10,149)



Total Shareowners' Equity

39,411



41,774



Noncontrolling interest

2,524



2,457



Total Equity

41,935



44,231



Total Liabilities and Equity

$

139,572



$

139,716

















Debt Ratios:







Debt to total capitalization


53

%



50

%


Net debt to net capitalization


48

%



45

%






Debt to total capitalization equals total debt divided by total debt plus equity. Net debt to net capitalization equals total debt less cash and cash equivalents divided by total debt plus equity less cash and cash equivalents.


Raytheon Technologies Corporation

Condensed Consolidated Statement of Cash Flows





Quarter Ended March 31,



(Unaudited)


(dollars in millions)

2020


2019


Operating Activities:





Net income from operations

$

14



$

1,425



Adjustments to reconcile net income from operations to net cash flows
provided by operating activities:





Depreciation and amortization

980



942



Deferred income tax provision

485



21



Stock compensation cost

87



64



Net periodic pension and other postretirement (benefit)

(136)



(120)



Change in working capital

(887)



(445)



Global pension contributions

(39)



(32)



Canadian government settlement



(38)



Other operating activities, net

157



(317)



   Net cash flows provided by operating activities

661



1,500



Investing Activities:





Capital expenditures

(412)



(363)



Acquisitions and dispositions of businesses, net

(5)



114



Customer financing assets, net

(88)



(173)



Increase in collaboration intangible assets

(78)



(87)



(Payments) receipts from settlements of derivative contracts

(639)



92



Other investing activities, net

(61)



23



   Net cash flows used in investing activities

(1,283)



(394)



Financing Activities:





Issuance of long-term debt, net

3,371



6



Debt extinguishment costs

(660)





Decrease in short-term borrowings, net

(626)



(349)



Dividends paid on Common Stock

(614)



(609)



Repurchase of Common Stock

(47)



(29)



Other financing activities, net

(62)



(96)



   Net cash flows provided by (used in) financing activities

1,362



(1,077)



Effect of foreign exchange rate changes on cash and cash equivalents

(94)



41



   Net increase in cash, cash equivalents and restricted cash

646



70



Cash, cash equivalents and restricted cash, beginning of period

7,420



6,212



Cash, cash equivalents and restricted cash, end of period

8,066



6,282



Less: Restricted cash

65



42



Cash and cash equivalents, end of period

$

8,001



$

6,240







Certain reclassifications have been made to conform to current presentation.


Raytheon Technologies Corporation

Free Cash Flow Reconciliation





Quarter Ended March 31,



(Unaudited)


(dollars in millions)

2020


2019









Net (loss) income attributable to common shareowners

$

(83)




$

1,346




Net cash flows provided by operating activities

$

661




$

1,500




Net cash flows provided by operating activities as a
percentage of net income attributable to common shareowners


             NM


111

%


Capital expenditures

(412)




(363)




Capital expenditures as a percentage of net income
attributable to common shareowners


NM


(27)

%


Free cash flow

$

249




$

1,137




Free cash flow as a percentage of net income attributable to
common shareowners


NM


84

%






NM - Not meaningful


Raytheon Company

Consolidated Statement of Operations

First Quarter 2020




Quarter Ended




(Unaudited)


(dollars in millions)


March 29, 2020


March 31, 2019


Net sales


$

7,165



$

6,729



Operating expenses






Cost of sales


5,245



4,877



General and administrative expenses


728



739



Total operating expenses


5,973



5,616



Operating income


1,192



1,113



Non-operating (income) expense, net






Retirement benefits non-service expense


192



181



Interest expense


43



44



Interest income


(11)



(13)



Other (income) expense, net


25



(20)



Total non-operating (income) expense, net


249



192



Income before taxes


943



921



Federal and foreign income taxes


153



146



Net income


790



775



Less: Net income (loss) attributable to noncontrolling interests in subsidiaries


2



(6)



Net income attributable to Raytheon Company


$

788



$

781






Results included on this page are for Raytheon Company only and are not included in Raytheon Technologies first quarter reported results.


Raytheon Company

Segment Net Sales and Operating Income, Backlog and Bookings

First Quarter 2020














Net Sales


Operating Income


Operating Income
As a Percent of Net Sales



Quarter Ended


Quarter Ended


Quarter Ended



(Unaudited)


(Unaudited)


(Unaudited)


(dollars in millions)

March 29,
2020


March 31,
2019


March 29,
2020


March 31,
2019


March 29,
2020


March 31,
2019


Integrated Defense Systems

$

1,722



$

1,550



$

337



$

258



19.6

%


16.6

%


Intelligence, Information and Services

1,731



1,777



142



187



8.2

%


10.5

%


Missile Systems

2,151



2,006



239



190



11.1

%


9.5

%


Space and Airborne Systems

1,894



1,653



244



212



12.9

%


12.8

%


Forcepoint

148



158



(16)



(9)



(10.8)

%


(5.7)

%


Eliminations

(481)



(414)



(50)



(47)







Total business segment

7,165



6,730



896



791



12.5

%


11.8

%


Acquisition Accounting Adjustments



(1)



(21)



(28)







FAS/CAS Operating Adjustment





370



366







Corporate(1)





(53)



(16)







Total

$

7,165



$

6,729



$

1,192



$

1,113



16.6

%


16.5

%






(1)    In the fourth quarter of 2019, we were selected by the U.S. Army for the Lower Tier Air and Missile Defense Sensor (LTAMDS). The net expenses related to the LTAMDS project of $26 million in the first quarter of 2020 are included in Corporate operating income as they are not included in management's evaluation of business segment results.


Backlog

March 29, 2020


December 31, 2019


(dollars in millions)

(Unaudited)


(Unaudited)


Integrated Defense Systems

$

14,335



$

14,180



Intelligence, Information and Services                                                  

6,775



6,674



Missile Systems

17,863



15,835



Space and Airborne Systems

11,836



11,525



Forcepoint

503



538



Total backlog

$

51,312



$

48,752














Quarter Ended


Bookings

(Unaudited)


(dollars in millions)

March 29, 2020


March 31, 2019


Total bookings

$

10,343



$

5,368







Results included on this page are for Raytheon Company only and are not included in Raytheon Technologies first quarter reported results.


SOURCE Raytheon Technologies